| TOTAL | ||||||||||||||
| Jul '02 | Aug '02 | Sep '02 | Oct '02 | Nov '02 | Dec '02 | Jan '03 | Feb '03 | Mar '03 | Apr '03 | May '03 | Jun '03 | Jul '02 - Jun '03 | ||
| 68 - Building & Grounds | ||||||||||||||
| 68-5000 - Gross Pay - Blds/Grds | 910 | 910 | 910 | 910 | 1,368 | 910 | 910 | 910 | 910 | 910 | 1,368 | 910 | 11,832 | |
| 68-5005 - Employer Taxes | 70 | 70 | 70 | 70 | 105 | 70 | 70 | 70 | 70 | 70 | 105 | 70 | 911 | |
| 68-5006 - Worker's Comp - Blds/Grds | 79 | 64 | 124 | 64 | 64 | 64 | 64 | 64 | 64 | 0 | 0 | 0 | 653 | |
| 68-5010 - Employer Medical - B/Grds | 251 | 251 | 251 | 251 | 251 | 251 | 251 | 251 | 251 | 277 | 277 | 277 | 3,090 | |
| 68-5100 - Property Insurance Bldg | 393 | 393 | 393 | 393 | 393 | 393 | 393 | 393 | 393 | 393 | 393 | 393 | 4,713 | |
| 68-5101 - Mortgage (Int & Prin.) | 3,494 | 3,494 | 3,494 | 3,494 | 3,494 | 3,494 | 3,494 | 3,494 | 3,494 | 3,494 | 3,494 | 3,494 | 41,928 | |
| 68-5103 - Property Taxes - B&G | 0 | 0 | 0 | 0 | 800 | 0 | 0 | 0 | 800 | 0 | 0 | 0 | 1,600 | |
| 68-5104 - Telephone - Blds/Grds | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 5,400 | |
| 68-5105 - Utilities - Blds/Grds | ||||||||||||||
| Alarm System Monitoring | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 900 | |
| California Water | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 1,980 | |
| Fire Alarm(s) | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 105 | 1,260 | |
| Los Altos Garbage | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 1,380 | |
| PG&E | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 13,200 | |
| Total 68-5105 - Utilities - Blds/Grds | 1,560 | 1,560 | 1,560 | 1,560 | 1,560 | 1,560 | 1,560 | 1,560 | 1,560 | 1,560 | 1,560 | 1,560 | 18,720 | |
| 68-5109 - Office Equipment - Lease | ||||||||||||||
| Postage Machine (Contract) | 149 | 149 | 149 | 149 | 149 | 149 | 149 | 149 | 149 | 149 | 149 | 149 | 1,788 | |
| Printing Equipment (Contract) | 616 | 616 | 616 | 616 | 616 | 616 | 616 | 616 | 616 | 616 | 616 | 616 | 7,392 | |
| Telephone Equipment (Contract) | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 167 | 2,004 | |
| Total 68-5109 - Office Equipment - Lease | 932 | 932 | 932 | 932 | 932 | 932 | 932 | 932 | 932 | 932 | 932 | 932 | 11,184 | |
| 68-5111 - Equip. Maint - Build/Grds | ||||||||||||||
| Water Dispensers | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 756 | |
| Copier/Duplicator | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 5,400 | |
| Telephone Equipment | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 768 | |
| Total 68-5111 - Equip. Maint - Build/Grds | 577 | 577 | 577 | 577 | 577 | 577 | 577 | 577 | 577 | 577 | 577 | 577 | 6,924 | |
| 68-5114 - Subs/Outside Service | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 1,200 | |
| 68-5127 - Building Maintenance | ||||||||||||||
| Paint west wall of church | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 1,500 | |
| Preschool Bathroom Maintenance | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 1,200 | |
| HVAC Maint Contract | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 852 | |
| Routine Maintenance | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 3,780 | |
| Total 68-5127 - Building Maintenance | 611 | 611 | 611 | 611 | 611 | 611 | 611 | 611 | 611 | 611 | 611 | 611 | 7,332 | |
| 68-5129 - Janitorial - Blds/Grds | 1,382 | 1,382 | 1,382 | 1,382 | 1,382 | 1,382 | 1,382 | 1,382 | 1,382 | 1,382 | 1,382 | 1,382 | 16,584 | |
| 68-5131 - Grounds Maintenance | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 360 | |
| Total 68 - Building & Grounds | 10,838 | 10,824 | 10,884 | 10,824 | 12,117 | 10,824 | 10,824 | 10,824 | 11,624 | 10,785 | 11,279 | 10,785 | 132,431 | |
| Total Expense | 10,838 | 10,824 | 10,884 | 10,824 | 12,117 | 10,824 | 10,824 | 10,824 | 11,624 | 10,785 | 11,279 | 10,785 | 132,431 | |